£33,000 profit on a very confident flip!
£33,000 profit on a very confident flip!
Why are we confident? Because we just flipped one a few doors up!
Property Snapshot
Location: Gorseinon
Purchase Price: £120,000
Strategy: Flip
End Value: £230,000
Bedrooms: 3
Renovation Budget: £60,000
Potential Profit: £33,000
Reserve this deal here for £299. This fee is fully refundable should you decide not to go ahead after completing your due diligence. Full legal pack available on request.
Property Investment Opening Brief
We have secured the opportunity to purchase a property at a highly favourable price, presenting an excellent prospect for a profitable flip. Our confidence in this project is supported by several strong indicators of success.
Firstly, one of the key comparable properties sits just a few doors down—this is a house we personally purchased, renovated, and successfully sold. Because of this, we know the street exceptionally well, understand the desirability of the location, and, crucially, have proven evidence of the price per square metre we can achieve.
The subject property is located in a very sought‑after residential area. Architecturally, it is a beautiful home with significant potential to restore it to its former character while incorporating a high‑quality, modern renovation. The existing layout is strong, and there are multiple clear opportunities to add value throughout the project.
We are aiming to purchase the property for £120,000, with an anticipated refurbishment budget of £55,000–£60,000. Based on our previous sale on the same street—which achieved £252,000 and had only a marginally larger floor plan—we expect an end value of £230,000+ upon completion.
Overall, this represents a rare opportunity to acquire a rundown property in an excellent location, with strong comparable sales, familiar market conditions, and outstanding flip potential.
Number of Bedrooms (current): 3
Is there potential to add a bedroom?: No
Reception Rooms: 2
Bathrooms/shower-rooms: 1
Property Asking Price: £130,000
Target Purchase Price: Under £120,000
Fair Market Value (DUV): £230,000
Comparable 1: This is our very own bought, renovated and sold property!
Sold 252,000: https://www.rightmove.co.uk/properties/161746748#/?channel=RES_BUY
Comparable 2: Sold £230,000: https://www.rightmove.co.uk/house-prices/details/c6a09074-54d4-48a9-a0af-1e462a1a0f18
Comparable 3: Sold £215,000: https://www.rightmove.co.uk/house-prices/details/fed8522f-bcc2-47c5-bdcb-55090f050e52
Comparable 4: STC £210,000: https://www.rightmove.co.uk/properties/162611033#/?channel=RES_BUY
Comparable 5: STC £255,000: https://www.rightmove.co.uk/properties/163686113#/?channel=RES_BUY
Comparable 6: STC £210,000: https://www.rightmove.co.uk/properties/170609708#/?channel=RES_BUY
Comparable 7: Sold STC £225,000: https://www.rightmove.co.uk/properties/168046337#/?channel=RES_BUY
Market Status: Corporate Sale, Open Market
Why is the property being sold?: Distressed Seller
Is the property in a lettable condition? No
Is the sale price negotiable?: No
Property Type: House detached
Freehold or Leasehold: Freehold
Is the property part of portfolio?: Unknown
Exit Strategy 1: Flip
Exit Strategy 2: BTL
Exit Strategy 3: Capital Growth
Potential Target Demographic: Families and young professionals and is within 1st time buyer price range.
Flip Figures:
Purchase Price: £120,000
Refurb Costs: £60,000
Entry Legal Costs: £1600
Exit Legal Costs: £1000
Stamp Duty: £6000
Survey Costs: £450
Tiger Burrows Consultation Fee: £2997
Estimated 6 months bills costs: £750
Estate Agent Selling Fees: £3500
Total Costs for investor: £196,297
Re-sale price (DUV): £230,000
Potential Profit: £33,703
Rewritten Renovation Schedule & Estimated Costs
The renovation works have been broken down into key phases to ensure a structured and efficient refurbishment process. Below is the revised schedule, with estimated costs allocated to each stage of the project:
Initial Strip-Out & Clearance
The first stage involves a full internal rip out followed by removal of all waste materials.
Estimated cost: £2,000 for rip out + £2,000 for waste removalStructural & Core Building Works
Minor structural alterations and essential building adjustments will be carried out to prepare the property for refurbishment.
Estimated cost: £2,000Insulation & Internal Framework
Installation of insulation followed by stud work and boarding to create a solid internal framework.
Estimated cost: £2,000 for insulation + £2,000 for boarding and stud workWindows, Doors & Roofing
Replacement of windows and doors, along with necessary roof works to ensure the property is watertight.
Estimated cost: £4,000 for windows/doors + £2,500 for roof worksKitchen & Bathroom Installation
A full new kitchen and bathroom suite will be fitted, bringing the property up to modern standards.
Estimated cost: £6,000 for kitchen + £5,000 for bathroomsElectrical, Gas & Heating Upgrades
Updated electrical systems and new gas/central heating works to ensure full compliance and efficiency.
Estimated cost: £3,500 for electrical + £3,000 for heatingExternal Improvements
Landscaping and garden works will be completed, followed by exterior painting and finishing touches to enhance curb appeal.
Estimated cost: £4,000 for garden works + £2,000 for external painting + £1,000 for curb appealInternal Finishes
Internal decoration, plastering, woodwork finishing, and new flooring throughout to complete the internal transformation.
Estimated cost: £2,500 for internal painting + £5,000 for plastering + £3,000 for woodwork + £3,700 for flooringProject Management
Full coordination and oversight of the renovation, ensuring timelines, quality standards, and budgets are met.
Estimated cost: £5,000Total Renovation Estimated at £58,200


























