Excellent BTL or little flip project in Neath

IMG_8029.jpeg
IMG_8030.jpeg
IMG_8031.jpeg
IMG_8032.jpeg
IMG_8033.jpeg
IMG_8034.jpeg
IMG_8035.jpeg
IMG_8036.jpeg
IMG_8037.jpeg
IMG_8038.jpeg
IMG_8039.jpeg
IMG_8040.jpeg
IMG_8041.jpeg
IMG_8042.jpeg
WhatsApp Image 2026-06-01 at 09.55.13.jpeg
IMG_8029.jpeg
IMG_8030.jpeg
IMG_8031.jpeg
IMG_8032.jpeg
IMG_8033.jpeg
IMG_8034.jpeg
IMG_8035.jpeg
IMG_8036.jpeg
IMG_8037.jpeg
IMG_8038.jpeg
IMG_8039.jpeg
IMG_8040.jpeg
IMG_8041.jpeg
IMG_8042.jpeg
WhatsApp Image 2026-06-01 at 09.55.13.jpeg

Excellent BTL or little flip project in Neath

£199.00

Property Snapshot 

• Location: Neath, SA11

• Type: 2-Bedroom Terraced

• Purchase Price: £85,000

• End Value: £130,000

 Figures

• Renovation Budget: £12,000 | Stamp Duty: £4,250 | Legals: £1,600

• Monthly Cashflow: £293.75 | ROI: 27% | Cash Left In: £13,003

• Annual Cashflow: £3,525

• Break-Even: 3 years 6 months

• Flip Profit (alternative exit): £24,153

 

Reserve this deal here for £199. This fee is fully refundable should you decide not to go ahead after completing your due diligence. Full legal pack available on request.

 

Add To Cart
Wheatley Road, Neath – Investment Brief
Investment Brief

Wheatley Road,
Neath, SA11

2-Bedroom Terraced · Cosmetic Refurbishment · Buy-to-Let / Flip · Neath Port Talbot

Purchase Price
£85,000
End Value
£130,000
Monthly Cashflow
£293.75
BTL ROI
27%

Property Snapshot

LocationNeath, SA11
Property Type2-Bed Terraced
ConditionCosmetic Upgrades
Previous UseEx-Rental
Purchase Price£85,000
End Value£130,000
Renovation Budget£12,000
Monthly Rent£875 pcm
A year in the making. This property has been on the market for some time. We offered over a year ago at a price that reflected its true investor value — and the vendor has finally come to the table. This is a deal secured through persistence, not luck. The price is now where it needs to be, and the numbers stack cleanly.

A 2-bedroom terraced house in Neath — an ex-rental in decent condition requiring only cosmetic upgrades and minor repairs. The renovation scope is well-defined, and the £12,000 budget is deliberately generous, covering all project management costs and contingency to bring the property to a desirable lettable standard. No structural surprises, no unknowns — just a clean refurbishment play in a market where rental demand is strong and supply is tight.

Why Neath?

9.2%
Annual Rent Growth
Neath Port Talbot 2026
£841
Average 2-Bed House
Rent — NPT 2026
2.5%
House Price Growth
Year to March 2026

Neath sits roughly 10 miles north-east of Swansea and is well-connected by both road and rail. The M4 at Junction 43 is minutes away via the A474, and Neath railway station offers regular services to Swansea (10 minutes) and Cardiff (40 minutes). For commuter renters — which is the bread-and-butter tenant profile here — that's a compelling offer at a price point well below both cities.

The town has a strong owner-occupier culture, a functioning high street, good local schools, and consistent residential demand. The SA11 postcode covers a range of property types that attract both families and working professionals. Crucially, rental supply is constrained — the number of available lets in Neath Port Talbot is low relative to demand, which is driving the rent growth we're seeing.

Private rents in Neath Port Talbot grew by 9.2% in the year to April 2026 — outpacing the Welsh average of 4.9% and significantly ahead of UK-wide rental inflation projections of 2–3%. The average 2-bedroom house in the wider Neath Port Talbot area now commands £841 per month. The £875 rent assumed in this brief is conservative for a refurbished property in a well-located street. Average house prices across the borough reached £160,000 in March 2026, up 2.5% year-on-year — steady appreciation, not speculative froth.

The area around SA11 2BH benefits from proximity to both Briton Ferry station (1.1km) and Neath station (1.8km), multiple bus stops within walking distance, and full superfast broadband coverage — the kind of practical infrastructure that matters to tenants making a long-term rental decision.

Comparable Sales & Rental Evidence

The £130,000 end value is supported by recent sold and active comparables in the SA11 area. Zoopla data shows an average sold price of £113,000 on Wheatley Road itself in the last 12 months — but that figure reflects unrenovated stock. Comparable 2 and 3-bed terraces in refurbished condition in the wider SA11 area have been transacting between £120,000 and £180,000. The £130,000 target is the conservative end of a renovated asset in this location.

Address Price Type Notes
Wembley, Neath SA11 2AT ~£120,000 2-Bed Terrace 0.2km away, no chain
Caederwen Road, Cimla SA11 1UY £120,000 3-Bed Semi Offer accepted Apr 2026
Old Road, Neath SA11 £145,000 3-Bed Terrace Modernised, presented well
Creswell Road, Neath SA11 1HE Listed for sale 3-Bed Terrace Value-add opportunity listed
Rightmove SA16 Terrace Average £147,749 Terrace (avg) SA16 — similar market
Wheatley Road, Neath SA11 ★ £130,000 target 2-Bed Terrace Post-refurb conservative est.
📊 Rental evidence: average 2-bed house rent in Neath Port Talbot is £841/month (2026 data). £875 pcm assumed for this brief reflects a refurbished, well-presented property — broadly in line with market and within the upper quartile for the area. Zoopla average sold price on Wheatley Road over the last 12 months: £113,000 (unrenovated stock).

Full Cost Breakdown

Item Cost
Purchase Price£85,000
Renovation Budget (inc. project management)£12,000
Stamp Duty£4,250
Sourcing Fee£2,997
Legal Fees£1,600
Total Cash Required£105,847
Flip Profit (End Value £130,000 − Total Costs)£24,153

Two Ways to Play It

Exit 1 — Buy-to-Let / BRRR Recommended
End Value £130,000
Refinance @ 75% LTV £97,500
Cash Left in Deal £13,003
Monthly Cashflow £293.75
Annual Cashflow £3,525
ROI on Money Left In 27%
Break-Even Point 3 yrs 6 mths
Exit 2 — Flip Alternative
End Value £130,000
Total Costs £105,847
Estimated Profit £24,153
Profit Margin 18.6%
Note EA fees not included
💡 The BTL is the standout here. Only £13,003 left in the deal after refinance, generating 27% ROI and paid back in 3 years 6 months — at which point the investor owns an asset free of their own capital. The flip is a solid alternative at £24,153 profit, but trading a cashflowing asset for a one-time return makes less sense when the money-left-in is this low.

Monthly Income & Expenses

Post-Refinance Monthly Breakdown · Mortgage: £406.25 · Rent: £875 pcm

Monthly Rent
£875.00
Mortgage Payment
£406.25
Management Costs
£80.00
Operational Expenses
£80.00
Total Monthly Expenses
£566.25
Net Monthly Cashflow
£293.75
Cash Left in Deal
£13,003
Break-Even
3 yrs 6 mths

Investment Highlights

Patience Paid Off Over a year of negotiation. The vendor is now ready to accept investor value. The price reflects the asset's true worth — not the vendor's original hopes.
📈
9.2% Rent Growth in NPT Private rents in Neath Port Talbot grew 9.2% year-on-year to April 2026 — more than double the Welsh average. A rising tide for landlords.
💷
Only £13,003 Left in After Refinance BRRR strategy pulls capital back efficiently. 27% ROI on the money left in, recouped in full within 3 years and 6 months.
🔧
Cosmetic Refurb Only Ex-rental in decent condition. The £12,000 budget covers all works and project management — deliberately over-budgeted to protect the investor.
🚉
Dual Train Station Access Briton Ferry station 1.1km, Neath station 1.8km. Swansea 10 minutes by rail. Strong commuter tenant demand baked into the location.
🏡
£45,000 Value Uplift Purchased at £85,000, end value £130,000. A £45,000 spread between purchase and done-up value gives meaningful equity creation and exit flexibility.

The Bottom Line

This deal took patience to land — over a year from first offer to acceptance. That's not a red flag, that's due diligence paying off. The price is now right, the renovation scope is clear, and the numbers are clean. £85,000 purchase, £12,000 refurb, £130,000 end value. After refinance, just £13,003 remains in the deal generating £293.75 per month and a 27% ROI — with the investment fully recouped in 3 years and 6 months. In a rental market growing at 9.2% a year, that income won't stand still. This is a simple, well-evidenced BTL in a market that rewards patient acquisition. The flip alternative at £24,153 profit is there if preferred — but keeping this one makes more sense.