High Yield Apartment in Swansea City Center!
High Yield Apartment in Swansea City Center!
Here is an opportunity to pick up an apartment in Swansea City Center below market value! This apartment must go for £65,000! It is easily worth £90,000 as shown by my comparable sales within the same building! 
Property Details:
Purchase Price: £65,000
Renovation Costs: £0
Estimated End Value: £90,000
Investment Potential:
BTL Cash Flow: £354 per month
Reserve this deal for £299. This is a fully refundable reservation fee should you choose not to go ahead after completing your due diligence.
Investment Opportunity – Swansea City Centre
Here in the heart of Swansea, we have a rare opportunity to secure a property before it reaches auction — at the guide price of just £65,000. Due to personal financial circumstances, the owner is motivated to sell quickly. Notably, they sold another apartment in the same building for £93,000 just last year.
The apartment is in excellent condition and comes with a reliable, long-term tenant currently paying £795 per month. The tenant maintains the property to a high standard and treats it as their home. The building itself is well kept and ideally located, just a five-minute walk from Swansea train station and the city centre amenities.
This property can be purchased with cash or on a bridging loan, and then refinanced at approximately £90,000, allowing you to leverage your borrowing and increase yield. Based on a 75% loan-to-value mortgage at 5% interest, this property generates a monthly cash flow of £354.
With an annual service charge of £1,500, the property delivers a net annual passive income of £2,748 — all from a hands-off, well-located city centre investment.
Number of Bedrooms (current): 1
Is there potential to add a bedroom?: No
Reception Rooms: 1
Bathrooms/shower-rooms: 1
Property Asking Price: £65,000 guide price
Agreed Sale Price: £65,000
Fair Market Value (DUV): £90,000
The comparable report below is based on Land Registry data, showing actual sold prices for apartments within the same building.
Market Status: Inside knowledge that the seller will accept £65,000 prior to auction date.
Why is the property being sold?: Distressed Seller
Is the property in a lettable condition? Yes
Is the sale price negotiable?: No
Property Type: 1 bedroom apartment
Freehold or Leasehold: Leasehold (125 years, 106 remaining)
Is the property part of portfolio?: Unknown
Exit Strategy 1: BTL
Exit Strategy 2: Capital Growth
BTL Figures:
Purchase Price: £65,000
Refurb Costs: £0,000
Legal Costs: £4600 (£1600 solicitor and £4000 auction fees)
Stamp Duty: £3250
Survey: £450
Tiger Burrows Consultation Fee's: £2997
Current Rental Income: £795
New Mortgage (5%): £281.25
Stress Test Mortgage (6%): £337.50
Estate Agent Rates: £79.50
MOE: £79.50
Cash Flow Most Likely: £354.75
Cash Flow Stress Test: £298.50

                    






