High Yield Apartment in Swansea City Center!

Screenshot 2025-11-03 at 08.55.00.png
Screenshot 2025-11-03 at 08.55.08.png
Screenshot 2025-11-03 at 08.55.16.png
Screenshot 2025-11-03 at 08.55.23.png
Screenshot 2025-11-03 at 08.55.32.png
Screenshot 2025-11-03 at 08.55.40.png
Screenshot 2025-11-03 at 08.55.49.png
Screenshot 2025-11-03 at 08.56.05.png
Screenshot 2025-11-03 at 08.55.00.png
Screenshot 2025-11-03 at 08.55.08.png
Screenshot 2025-11-03 at 08.55.16.png
Screenshot 2025-11-03 at 08.55.23.png
Screenshot 2025-11-03 at 08.55.32.png
Screenshot 2025-11-03 at 08.55.40.png
Screenshot 2025-11-03 at 08.55.49.png
Screenshot 2025-11-03 at 08.56.05.png

High Yield Apartment in Swansea City Center!

£299.00

Here is an opportunity to pick up an apartment in Swansea City Center below market value! This apartment must go for £65,000! It is easily worth £90,000 as shown by my comparable sales within the same building!

Property Details:

  • Purchase Price: £65,000

  • Renovation Costs: £0

  • Estimated End Value: £90,000

Investment Potential:

  • BTL Cash Flow: £354 per month

    Reserve this deal for £299. This is a fully refundable reservation fee should you choose not to go ahead after completing your due diligence.

Add To Cart

Investment Opportunity – Swansea City Centre

Here in the heart of Swansea, we have a rare opportunity to secure a property before it reaches auction — at the guide price of just £65,000. Due to personal financial circumstances, the owner is motivated to sell quickly. Notably, they sold another apartment in the same building for £93,000 just last year.

The apartment is in excellent condition and comes with a reliable, long-term tenant currently paying £795 per month. The tenant maintains the property to a high standard and treats it as their home. The building itself is well kept and ideally located, just a five-minute walk from Swansea train station and the city centre amenities.

This property can be purchased with cash or on a bridging loan, and then refinanced at approximately £90,000, allowing you to leverage your borrowing and increase yield. Based on a 75% loan-to-value mortgage at 5% interest, this property generates a monthly cash flow of £354.

With an annual service charge of £1,500, the property delivers a net annual passive income of £2,748 — all from a hands-off, well-located city centre investment.



Number of Bedrooms (current): 1

Is there potential to add a bedroom?: No

Reception Rooms: 1

Bathrooms/shower-rooms: 1

Property Asking Price: £65,000 guide price

Agreed Sale Price: £65,000

Fair Market Value (DUV): £90,000


The comparable report below is based on Land Registry data, showing actual sold prices for apartments within the same building.


Market Status: Inside knowledge that the seller will accept £65,000 prior to auction date.

Why is the property being sold?: Distressed Seller

Is the property in a lettable condition? Yes

Is the sale price negotiable?: No

Property Type: 1 bedroom apartment

Freehold or Leasehold: Leasehold (125 years, 106 remaining)

Is the property part of portfolio?: Unknown

Exit Strategy 1: BTL

Exit Strategy 2: Capital Growth


BTL Figures:

Purchase Price: £65,000

Refurb Costs: £0,000

Legal Costs: £4600 (£1600 solicitor and £4000 auction fees)

Stamp Duty: £3250

Survey: £450

Tiger Burrows Consultation Fee's: £2997

Current Rental Income: £795

New Mortgage (5%): £281.25

Stress Test Mortgage (6%): £337.50

Estate Agent Rates: £79.50

MOE: £79.50

Cash Flow Most Likely: £354.75

Cash Flow Stress Test: £298.50